Viridis signals US$2.28b earn for Brazilian rare | Australian Markets

Viridis Mining & Minerals’ scoping research is displaying eye-opening economics for its uncommon earths play, signalling US$2.28 billion (A$3.59b) EBITDA throughout a 20-year mine life at its Colossus project in Brazil.

The annual EBITDA of US$114 million (A$180m) relies on at the moment’s spot pricing of about US$60 per kg of neodymium-praseodymium and is among the many excellent numbers for the colossal play shaping up to be among the many premier uncommon earths tasks globally. The research factors to a potential payback period of 3.2 years on the spot price.

Pre-tax net-present-value at an 8 per cent low cost price of US$719m (A$1.132b) and complete project income of US$3.939b (A$6.2b), additionally utilizing spot costs, add additional to the spectacular figures.

Viridis engaged impartial skilled firm Hatch to steer the research, after a complete metallurgical work program was accomplished by main science company the Australian Nuclear Science and Expertise Organisation, together with inputs from Viridis and varied consultants.

Hatch’s research was based mostly on an initial 5 million tonne each year mining and manufacturing facility throughout a 20-year mine life.

It integrated the measured and indicated sources recognized thus far on the Northern Concessions and Cupim South deposits. Cupim South is a component of the company’s Southern Advanced hub and varieties its main deposit. Each deposits comprise solely 13pc of the project’s ground and 20pc of the whole 493mt useful resource on the web site.

Preliminary capital expenditure for the project is estimated at US$287m (A$452m) excluding contingencies, and the average all-in sustaining prices throughout the life-of-mine has been assessed at US$8.80 a kilogram of complete uncommon earth oxides.

Viridis believes the associated fee per kilogram positions it to be the world’s lowest known-cost uncommon earths producer.

The research outlined three situations, a spot case utilizing neodymium-praseodymium priced at US$60/kg, a base case utilizing US$90/kg and an upside case utilizing US$111/kg.

Complete EBITDA of US$2.283b on the spot case pricing jumps to $3.82b utilizing the bottom case determine and leaps up to $5.09b for the upside case state of affairs, outlining the appreciable increase in earnings if the price of uncommon earths follows an anticipated trajectory anticipated by market pundits.

Complete income for the life-of-mine rising from the spot case of US$3.939b grows to $5.643b on the base case price and to more than $7b based mostly on the upside case state of affairs.

The pre-tax inside price of return virtually doubles from 28pc utilizing spot pricing to 54pc on the upside case stage and the after-tax price of return jumps from 20pc to 40pc utilizing the identical costs.

These outcomes affirm Colossus as one of probably the most important and financially strong uncommon earth development tasks globally, underpinned by its world-class useful resource high quality, high magnet uncommon earth oxide grades and distinctive metallurgical traits.

The company believes US$90/kg base case determine is conservative based mostly on most of the forecasts from main uncommon earths pricing companies, highlighting the project’s potential to stay resilient by way of anticipated pricing cycles during its mine life.

The upside case price of US$111/kg relies on forecast pricing from 2028, when manufacturing is predicted to start out, predicted out to a forecast price of US$134/kg in 2034. Limiting the higher case price to $111/kg demonstrates the research’s conservatism.

Viridis is laser-focused on magnet uncommon earth oxide grades it says will result in a superior average basket worth and estimates a US$30/kg sale price at spot costs. It says the best international grades of magnet uncommon earths oxide within the measured and indicated classes of its useful resource underpin the superior basket worth.

The company says annual manufacturing throughout the 20 12 months mine life is predicted to comprise 9500 tonnes each year of complete uncommon earth oxides and 3500t of magnet uncommon earth oxides, supported by its 36pc neodymium-praseodymium contribution and 2pc of the higher-value dysprosium-terbium oxides.

Including different deposits within its complete useful resource, which have been excluded from the research, may doubtlessly lengthen the Colossus project’s mining and manufacturing plan and its corresponding mine life.

Entry to 100pc renewable grid energy from hydro and photo voltaic sources is out there. The project is well-supported by State and native authorities and the area people, which might offer a expert mining workforce.

The scoping research is just the start of placing the project on the pathway to manufacturing. With its potential to unearth additional mineralisation on the web site and an anticipated uplift in uncommon earth pricing, it’s value asking: How massive may Colossus develop into?

Is your ASX-listed company doing one thing fascinating? Contact: [email protected]